Page 86 - Annual_Report_2020_2021
P. 86

AGENCY FOR VOLUNTEER SERVICE


          STATEMENT OF CHANGES IN FUNDS (CONTINUED)
          FOR THE YEAR ENDED 31 MARCH 2021


                                         Agency’s funds                      Restricted funds
                                                                        Provident
                                          Agency   Operation   HAB     fund reserve     Other   Other
                                  General   development   contingency   subvention   Lump sum   under lump   Block grant   designated   allocated
                                    fund      fund      fund      reserve     grant reserve     sum grant      reserve   services     funds   Total

                                   HK$      HK$      HK$      HK$      HK$      HK$      HK$   HK$      HK$   HK$

           Balance at 1 April 2020   4,221,111      5,347,501     2,940,000     834,753      1,061,630     242,284     378,913   2,680,662      -   17,706,854

           Surplus/(deficit) for the year   2,524,178      -     -     -      -     -     -   (831,256)     -   1,692,922
           Transfer (from)/to General fund to/(from)
            Lump sum grant reserve, Provident fund
            reserve under lump sum grant and Block
            grant reserve          (613,659)     -     -      -      79,475     37,466     (33,703)   -      -   (530,421)
           Transfer to General fund (from) HAB
            subvention reserve     287,020      -      -     (372,266)     -     -     -    -      -   (85,246)
           Transfers of funds upon completion of
            designated projects:
            -  Inno Carnival 2020      8,328      -     -     -       -      -       -     (8,328)     -      -
            -  50A Tree Planting Day      (8,812)     -     -     -      -     -     -     8,812      -      -
            -  Stand with Medics      988      -       -      -       -      -       -     (988)     -      -
            -  Online Payment by Fusion      (30,000)     -     -     -      -     -     -     30,000      -      -
            -  Walking with Elderly in Community      -     -     -     -      -     -     -     (101,324)     -     (101,324)
            -  Fight Coronavirus Together Volunteer
             Care Action               -      -        -      -       -      -       -     (23,114)     -   (23,114)

           Balance at 31 March 2021   6,389,154      5,347,501     2,940,000     462,487      1,141,105     279,750     345,210   1,754,464      -   18,659,671











          The accompanying notes form an integral part of these financial statements.
                                                            15

          AGENCY FOR VOLUNTEER SERVICE


          STATEMENT OF CHANGES IN FUNDS
          FOR THE YEAR ENDED 31 MARCH 2021

                                              Agency’s funds                    Restricted funds
                                                                              Provident
                                               Agency   Operation   HAB      fund reserve     Other   Other
                                              development   contingency   subvention   Lump sum   under lump   Block grant   designated   allocated
                                        General fund     fund      fund      reserve     grant reserve     sum grant     reserve   services      funds   Total

                                         HK$      HK$      HK$      HK$      HK$        HK$      HK$   HK$      HK$   HK$



           Balance at 1 April 2019      3,652,243     5,347,501     2,300,000     1,101,098     956,091     154,938     283,724   2,335,187     -   16,130,782

           Surplus for the year         2,565,257     -     -       -      -       -       -   434,517     -   2,999,774
           Transfer (from) General fund to Lump sum grant
            reserve, Provident fund reserve under lump sum
            grant and Block grant reserve   (1,356,137)     -     -     -     105,539     87,346     95,189   -     -   (1,068,063)
           Transfer to General fund (from) HAB subvention
            reserve                       76,210     -      -     (266,345)     -     -     -     -       -   (190,135)
           Transfer (from) General fund to Operation contingency
            fund                        (640,000)     -     640,000     -     -     -      -      -       -      -
           Transfers of funds upon completion of the Volunteer
            Talent Bank 2017-20          (110,454)     -     -      -      -       -       -      -       -   (110,454)
           Transfers of funds upon completion of designated
            projects:
            -  Inno Carnival 2019         16,184     -      -       -      -       -       -     (16,184)     -     -
            -  IoV Restructuring             -      -       -       -      -       -       -     (3,888)     -      (3,888)
            - Share-to-care Volunteer Campaign      25,531     -     -     -     -     -     -      (25,531)     -      -
            - TDC Database System Development Project      (10,660)     -     -     -     -     -     -      10,660     -      -

            -  UNV – Hong Kong Universities Volunteer
             Internship Programme         2,937     -       -       -      -       -       -     (2,937)     -   -
            -  Social Welfare Development Fund Phase III
             (Training & Professional Development
             Programmes)                     -      -       -       -      -       -       -     (51,162)     -   (51,162)

           Balance at 31 March 2020     4,221,111     5,347,501     2,940,000     834,753     1,061,630     242,284     378,913   2,680,662     -   17,706,854






                                                            14
   81   82   83   84   85   86   87   88   89   90   91